in

Activision Blizzard Announces Third-Quarter 2019 Financial Results – Yahoo Finance, Yahoo.com

Activision Blizzard Announces Third-Quarter 2019 Financial Results – Yahoo Finance, Yahoo.com


SANTA MONICA, Calif .– (BUSINESS WIRE) –

Better-Than-Expected Q3 Results

ATVI) today announced third-quarter 2019 results. ” data-reactid=”13 “type=” text “>Activision Blizzard, Inc. (ATVI) today announced third-quarter 2019 results.

“ Our third quarter results exceeded our prior outlook for both revenue and earnings per share, ”said Bobby Kotick, Chief Executive Officer of Activision Blizzard. “Recent launches have enabled significant growth in the size of our audiences for ourCall of Duty®andWorld of Warcraft®franchises. As we introduce mobile and free-to-play games based on our franchises we believe we can increase audience size, engagement and monetization across our wholly owned franchises. With a strong content pipeline and momentum in mobile, esports and advertising, we are confident we will remain a leader in connecting and engaging the world through epic entertainment. ”

Financial Metrics

Q3

(in millions, except EPS)

2019

Prior Outlook *

2018

GAAP Net Revenues

$ 1, 282

$ 1 , 105

$ 1, 512

Impact of GAAP deferralsA

($ 68)

($ 5)

$ 146

GAAP EPS

$ 0. 26

$ 0. 05

$ 0.

Non -GAAP EPS

$ 0. 38

$ 0. 20

$ 0. 42

Impact of GAAP deferralsA

($ 0. 06)

$ 0 . 10

* Prior outlook was provided by the company on August 8, 2019 in its earnings release.

For the quarter ended September 30, 2019, Activision Blizzard’s net revenues presented in according with GAAP were $ 1. 28 billion, as compared with $ 1. 51 Billion for the third quarter of 2018. GAAP net revenues from digital channels were $ 1. 01 billion. GAAP operating margin was 19%. GAAP earnings per diluted share were $ 0. 26, as compared with $ 0. 34 for the third quarter of 2018.

For the quarter ended September 30, 2019, on a non-GAAP basis, Activision Blizzard’s operating margin was 27% and earnings per diluted share were $ 0. 38, as compared with $ 0. 42 for the third quarter of 2018.

For the quarter ended September 30, 2019, operating cash flow was $ 309 million. For the trailing twelve-month period, operating cash flow was $ 1. (billion.

Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

Operating Metrics

For the quarter ended September 30, 2019, Activision Blizzard’s net bookingsBwere $ 1. 21 billion, compared with $ 1. 66 billion for the third quarter of 2018. Net bookingsBfrom digital channels were $ 0. 98 billion, as compared with $ 1 . 44 billion for the third quarter of 2018. In-game net bookingsCwere $ 0. 71 billion. Overall Activision Blizzard Monthly Active Users (MAUs)Dwere 316 million.

Selected Business Highlights

Activision Blizzard exceeded its third quarter outlook, driven by better-than-expected performance forCall of Dutyin-game andWorld of Warcraft, as well as favorable cost timing. The company started the fourth quarter with successful launches forCal l of Duty®: MobileandCall of Duty®:Modern Warfare, and achieved important milestones for several other franchises. Activision Blizzard is intent on building on this momentum as the company invests in the fourth quarter to maximize the potential of its franchises in 2020 and beyond.

Activision

  • In the third quarter of 2019:
      (Activision had) million MAUsD.
  • Call of Duty®: Black Ops 4reach and net bookings from in-game items grew sharply versusCall of Duty®:WWIIin the third quarter of 2018.
  • The October 1, 2019, launch ofCall of Duty: Mobilesaw over 100 million downloads in its first month, reaching the top of the mobile app download charts in over 150 countries and regions, with a 4.9-star rating in the US iOS store.1
  • On October 25, 2019,Call of Duty:Modern Warfarelaunched and became the top-selling new premium game release of the year. In its first week, sell-through units grew a high-teen percentage versusCall of Duty:Black Ops 4, with strong console growth and PC units on Battle.net®reaching new highs.
  • Blizzard

    • In the third quarter of 2019:
      • Blizzard had (million MAUs) ********** (D) .
      • World of Warcraft®Classicdrove the biggest quarterly increase to subscription plans2in franchise history, in both the West and East.
      • The Overwatch League ™ concluded with a sell-out crowd of over 11, 000 fans watching the San Francisco Shock defeat the Va ncouver Titans in the Grand Finals at the Wells Fargo Center in Philadelphia in September. Season Two average minute audience grew 18% year -over-year.3
    • At BlizzCon on November 1, 2019, Blizzard revealed some of the exciting content in its pipeline:
      • Hearthstone®‘sDescent of Drag ons ™expansion, set for release in the fourth quarter of 2019, and the new Battlegrounds auto-battler mode, which is already in early access and enters open beta on November 12, 2019,
      • World of Warcraft‘s next expansion,Shadowlands, set to launch in 2020,
      • Overwatch®(2) , the next major installment for the franchise, and
      • Diablo®IV, the highly-anticipated sequel to the genre-defining franchise.

    King

    • In the third Quarter of 2019:
        (King had) million MAUsD.
    • Candy Crush ™franchise mobile reach grew year-over-year, driven by the addition ofCandy Crush FriendsSaga ™which launched in October 2018.
    • Candy Crushwas once again the top-grossing franchise in the US mobile app stores.1
    • Advertising continued to grow profitably, with net bookings almost doubling year-over-year.

    Company Outlook

    (in millions, except EPS)

    GAAP

    Outlook

    Non-GAAP

    Outlook

    Impact of GAAP

    deferralsA

    (CY)

    Net Revenues

    $ 6, 315

    $ 6, 315

    $ 10

    EPS

    $ 1. 56

    $ 2. 13

    $ 0. 04

    Fully Diluted Shares

    772

    772

    (Q4)

    Net Revenues

    $ 1, 812

    $ 1, 812

    $ 834

    EPS

    $ 0. 29

    $ 0. 43

    $ 0. 72

    Fully Diluted Shares

    774

    774

    (Net bookings) ********** (B)are expected to be $ 6. 33 billion for 2019 and $ 2. 65 billion for the fourth quarter of 2019.

    Currency Assumptions for 2019 Outlook:

    • $ 1. (USD / Euro for current outlook (vs. average of $ 1.) for 2018); and
    • $ 1. 23 USD / British Pound Sterling for current outlook (vs. average of $ 1. 30 for 2018).
    • Note: Our financial guidance includes the forecasted impact of our FX hedging program.

    (Conference Call)

    https://investor.activision.comto listen to the conference call via live Webcast or to listen to the call live by dialing into 866 – 548 – 4713 in the US with passcode 8907639. A replay of the call will also be available after the call’s conclusion and archived for one year athttps://investor.activision.com/events.cfm. ” data-reactid=”47 “type=” text “>Today at 4: 30 pm ES T, Activision Blizzard’s management will host a conference call and webcast to discuss the company’s results for the quarter ended September 30, 2019 and management’s outlook for the remainder of the calendar year. The company welcomes all members of the financial and media communities and other interested parties to visithttps://investor.activision.comto listen to the conference call via live Webcast or to listen to the call live by dialing into 866 – 548 – 4713 in the US with passcode 8907639. A replay of the call will also be available after the call’s conclusion and archived for one year athttps://investor.activision.com/events.cfm.

    About Activision Blizzard

    www.activisionblizzard. com. ” data-reactid=”49 “type=” text “>Activision Blizzard, Inc., a member of the Fortune 500 and S&P 500, is a leading standalone interactive entertainment company. We delight hundreds of millions of monthly active users around the world through franchises including Activision’s Call of Duty®, Spyro®, and Crash ™, Blizzard Entertainment’s World of Warcraft®, Overwatch®, Hearthstone®, Diablo®, StarCraft®, and Heroes of the Storm®, and King’s Candy Crush ™, Bubble Witch ™, and Farm Heroes ™. The company is one of the Fortune “100 Best Companies To Work For®. ” Headquartered in Santa Monica, California, Activision Blizzard has operations throughout the world. More information about Activision Blizzard and its products can be found on the company’s website,www.activisionblizzard.com.

    1Per App Annie Intelligence for respective regions, app stores, and periods.
    2Monthly or longer-term subscriptions.
    3Per Nielsen.

    ANet effect of accounting treatment from revenue deferrals on certain of our online-enabled products. Since certain of our games are hosted online or include significant online functionality that represents a separate performance obligation, we defer the transaction price allocable to the online functionality from the sale of these games and then recognize the attributable revenues over the relevant estim ated service periods, which are generally less than a year. The related cost of revenues is deferred and recognized as an expense as the related revenues are recognized. Impact from changes in deferrals refers to the net effect from revenue deferrals accounting treatment for the purposes of revenues, along with, for the purposes of EPS, the related cost of revenues deferrals treatment and the related tax impacts. Internally, management excludes the impact of this change in deferred revenues and related cost of revenues when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team. Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers. In addition, management believes excluding the change in deferred revenues and the related cost of revenues provides a much more timely indication of trends in our operating results.

    BNet bookings is an operating metric that is defined as the net amount of products and services sold digitally or sold-in physically in the period, and includes license fees, merchandise, and publisher incentives, among others, and is equal to net revenues excluding the impact from deferrals.

    CIn-game net bookings primarily includes the net amount of downloadable content and microtransactions sold during the period, and is equal to in-game net revenues excluding the impact from deferrals.

    DMonthly Active User (“MAU”) Definition: We monitor MAUs as a key measure of the overall size of our user base. MAUs are the number of individuals who accessed a particular game in a given month. We calculate average MAUs in a period by adding the total number of MAUs in each of the months in a given period and dividing that total by the number of months in the period. of our games would be counted as two users. In addition, due to technical limitations, for Activision and King, an individual who accesses the same game on two platforms or devices in the relevant period would be counted as two users. For Blizzard, an individual who accesses the same game on two platforms or devices in the relevant period would generally be counted as a single user.

    Non-GAAP Financial Measures:As a supplement to our financial measures presented in accordance with US Generally Accepted Accounting Principles (“GAAP”), Activision Blizzard presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

    Activision Blizzard provides net income (loss), earnings (loss) per share, and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. When relevant, the company also provides constant FX information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. In addition, Activision Blizzard provides EBITDA (defined as GAAP net income (loss) before interest (income) expense, income taxes, depreciation, and amortization) and adjusted EBITDA (defined as non-GAAP operating margin (see non-GAAP financial measure below (before depreciation). The non-GAAP financial measures exclude the following items, as applicable in any given reporting period and our outlook:

    • expenses related to share-based compensation;
    • the amortization of intangibles from purchase price accounting;
    • fees and other expenses related to the King acquisition, including related debt financings, and refinancing of long-term debt, including penalties and the write off of unamortized discount and deferred financing costs;
    • restructuring and related charges;
    • other non-cash charges from reclassification of certain cumulative translation adjustments into earnings as required by GAAP;
    • the income tax adjustments associated with any of the above items (tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results); and
    • significant discrete tax-related items, including amounts related to changes in tax laws (including the Tax Cuts and Jobs Act enacted in December 2017), amounts related to the potential or final resolution of tax positions, and other unusual or unique tax-related items and activities.

    In the future, Activision Blizzard may also consider whether other items should also be excluded in calculating the non-GAAP financial measures used by the company. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance. In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results, or future outlook. Additionally, we consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Internally, management uses these non-GAAP financial measures, along with others, in assessing the company’s operating results, and measuring compliance with the requirements of the company’s debt financing agreements, as well as in planning and forecasting.

    Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net income, non-GAAP earnings per share, non-GAAP operating margin, and non-GAAP or adjusted EBITDA do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

    Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP , results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

    Cautionary Note Regarding Forward-looking Statements:The statements contained herein that are not historical facts are forward-looking statements, including, but not limited to, statements about: (1) projections of revenues, expenses, income or loss, earnings or loss per share, cash flow or other financial items; (2) statements of our plans and objectives, including those related to releases of pro ducts and services and restructuring activities; (3) statements of future financial or operating performance, including the impact of tax items thereon; and (4) statements of assumptions underlying such statements. The company generally uses words such as “outlook,” “forecast,” “will,” “could,” “should,” “would,” “to be,” “plan,” “plans,” “believes,” “may , ““ Might, ”“ expects, ”“ intends, ”“ intends as, ”“ anticipates, ”“ estimate, ”“ future, ”“ positioned, ”“ potential, ”“ project, ”“ remain, ”“ scheduled, ”“ Set to, ”“ subject to, ”“ upcoming, ”and other similar expressions to help identify forward-looking statements. Forward-looking statements are subject to business and economic risks, reflect management’s current expectations, estimates, and projections about our business, and are inherently uncertain and difficult to predict.

    We caution that a number of important factors could cause our actual future results and other future circumstances to differ materially from those expressed in any forward-looking statements. Such factors include, but are not limited to: our ability to consistently deliver popular, high-quality titles in a timely manner; our ability to satisfy the expectations of consumers with respect to our brands, games, services, and / or business practices; concentration of revenue among a small number of titles; the continued growth in the scope and complexity of our business, including the diversion of management time and attention to issues related to the operations of our newly acquired or started businesses and the potential impact of our expansion into new businesses on our existing businesses; our ability to realize the expected financial and operational benefits of, and effectively manage, our recently announced restructuring plans; increasing importance of revenues derived from digital distribution channels; risks associated with the retail sales business model; substantial influence of third-party platform providers over our products and costs; success and availability of video game consoles manufactured by third parties; risks associated with the free-to-play business model, including dependence on a relatively small number of consumers for a significant portion of revenues and profits from any given game; risks and costs associated with legal proceedings; changes in tax rates or exposure to additional tax liabilities, as well as the outcome of current or future tax disputes; rapid changes in technology and industry standards; competition, including from other forms of entertainment; our ability to sell products at assumed pricing levels; our ability to attract, retain, and motivate skilled personnel; reliance on external developers for development of some of our software products; the amount of our debt and the limitations imposed by the covenants in the agreements governing our debt; counterparty risks relating to customers, licensees, licensors, and manufacturers; intellectual property claims; piracy and unauthorized copying of our products; risks and uncertainties of conducting business outside the U.S .; fluctuations in currency exchange rates; increasing regulation of our business, products, and distribution in key territories; compliance with continually evolving laws and regulations regarding data privacy; potential data breaches and other cybersecurity risks; and the other factors identified in “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10 – K for the year ended December 31, 2018.

    The forward-looking statements in this press release are based on information available to the company at this time and we assume no obligation to update any such forward-looking statements. Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of our future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and may cause actual results to differ materially from current expectations.

    (Tables to Follow)

    1, 276

    171

    246

    )

    )

    )

    ACTIVISION BLIZZARD , INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Amounts in millions, except per share data)

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2019

    2018

    2019

    2018

    Net revenues

    Product sales

    $

    260

    $

    263

    $

    $

    1, 447

    Subscription, licensing, and other revenues (1)

    (1.0)

    1, 249

    3, 227

    3, 672

    Total net revenues

    1, 282

    1, 512

    4, 503

    5, 119

    Costs and expenses

    Cost of revenues — product sales:

    Product costs

    137

    127

    388

    416

    Soft ware royalties, amortization, and intellectual property licenses

    9

    20

    214

    Cost of revenues — subscription, licensing, and other:

    Game operations and distribution costs

    257

    714

    777

    Software royalties, amortization, and intellectual property licenses

    50

    109

    164

    278

    Product development

    210

    263

    702

    776

    Sales and marketing

    182

    263

    580

    741

    General and administrative

    177

    208

    527

    Restructuring and related costs

    24

    104

    Total costs and expenses

    1, 035

    1, 247

    3, 350

    3, 825

    Operating income

    247

    265

    1, 153

    1,

    Interest and other expense (income), net

    (2

    13

    (33

    )

    67

    Loss on extinguishment of debt

    40

    40

    Income before income tax expense (benefit)

    249

    212

    1, 186

    1, 187

    Income tax expense (benefit)

    45

    ( 48

    208

    25

    Net income

    $

    204

    $

    260

    $

    978

    $

    (1,)

    Basic earnings per common share

    $

    (0.)

    $

    0. 34

    $

    1. 28

    $

    1. 53

    Weighted average common shares outstanding

    767

    763

    766

    761

    Diluted earnings per common share

    $

    0. 26

    $

    0. 34

    $

    $

    Weighted average common shares outstanding assuming dilution

    771

    771

    770

    771

    (1)

    Subscription, licensing, and other revenues represent revenues from World of Warcraft subscriptions, licensing royalties from our products and franchises, downloadable content, microtransactions, and other miscellaneous revenues.

    Assets

    Other assets

    ()

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (Amounts in millions)

    Septemb er 30, 20191

    (December) , 2018 (2) ***********

    Current assets

    Cash and cash equivalents

    $

    4, 939

    $

    4, 225

    Accounts receivable, net

    386

    1, 035

    Inventories, net

    102

    43

    Software development

    240

    264

    Other current assets

    345

    539

    Total current assets

    6.0 12

    6, 106

    Software development

    109

    65

    Property and equipment, net

    249

    282

    Deferred income taxes, net

    357

    458

    731

    482

    Intangible assets, net

    583

    735

    Goodwill

    9, 764

    9, 762

    Total assets

    $

    17, 805

    $

    17, 890

    Liabilities and Shareholders’ Equity

    (Current liabilities )

    Accounts payable

    $

    274

    $

    253

    (Deferred revenues

    695

    1, 493

    Accrued expenses and other liabilities

    782

    896

    Total current liabilities

    1, 751

    2, 642

    (Long-term debt, net

    2, 674

    2, 671

    Deferred income taxes, net

    23

    18

    Other liabilities

    1, 122

    1, 167

    Total liabilities

    5, 570

    6, 498

    Shareholders’ equity

    Common stock

    Additional paid-in capital

    11, 116

    10, 963

    Treasury stock

    (5, 563

    )

    (5, 563

    )

    Retained earnings

    7, 289

    6 , 593

    Accumulated other comprehensive loss

    (607

    )

    (601

    )

    Total shareholders’ equity

    12, 235

    11, 392

    Total liabilities and shareholders’ equity

    $

    17,

    $

    17, 890

    (1)

    We adopted a new lease accounting standard in the first quarter of 2019. The new lease accounting standard increased our “Other assets,” ““ Accrued expenses and other liabilities, ”and“ Other liabilities ”as of September 30, 2019. Refer to our Form 10 – Q for the three and nine months ended September 30, 2019 for additional information.

    (2)

    During the three months ended March 31, 2019, we identified an amount which should have been recorded in the fourth qua rter of 2018 to reduce income tax expense by $ 35 million. We will revise our 2018 financial statements to correct this matter in our Annual Report on Form 10 – K for the year ending December 31, 2019. Our balance sheet as of December 31, 2018, as presented above has been revised to reflect the correction. Refer to our Form 10 – Q for the three and nine months ended September 30, 2019, for additiona l information.

    Product
    Development

    *****************

    Restructuring
    and related
    (costs) ******

    (7

    )

    )

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

    (Amounts in millions, except per share data)

    Three Months Ended September 30, 2019

    Net Revenues

    Cost of Revenues
    – Product Sales:
    Product Costs

    (Cost of Revenues) – Product Sales:
    (Software) Royalties and
    Amortization

    Cost of Revenues
    – Subs / Lic / Other:
    (Game Operations) and Distribution
    Costs

    Cost of Revenues
    – Subs / Lic / Other:
    Software
    Royalties and
    Amortization

    Sales and
    Marketing

    General and
    Administrative

    Total Costs and
    Expenses

    GAAP Measurement

    $

    1, 282

    $

    137

    $

    9

    $

    246

    $

    $

    210

    $

    182

    $

    177

    $

    24

    $

    (1,)

    Share-based compensation(1)

    (1 )

    )

    )

    (2

    ) )

    (17

    )

    (27

    )

    Amortization of intangible assets2

    (48

    )

    (2

    )

    (50

    )

    Restructuring and related costs(3)

    (4) ****************

    )

    (24

    )

    (28

    )

    Non-GAAP Measurement

    $

    (1,

    $

    133

    $

    8

    $

    246

    $

    (2)

    $

    203

    ($)

    180

    $

    158

    $

    $

    930

    Net effect of deferred revenues and related cost of revenues4

    $

    (68

    )

    $

    (7

    )

    $

    ( 6

    )

    $

    (1

    )

    ($

    (1

    )

    $

    $

    $

    $

    $

    (15

    )

    Operating
    Income

    Net Income

    Basic Earnings
    per Share

    Diluted Earnings
    (per Share
    )

    GAAP Measurement

    $

    247

    $

    204

    $

    0. 27

    $

    0 . 26

    Share-based compensation1

    27

    27

    0. 03

    0. 03

    Amortization of intangible assets(2)

    50

    50

    0. 06

    0. 06

    Restructuring and related costs3

    28

    28

    0. 04

    (0.)

    Income tax impacts from items above5

    (14

    )

    (0. 02

    )

    (0. 02

    )

    Non-GAAP Measurement

    $

    352

    $

    295

    $

    0. 38

    $

    0. 38

    Net effect of deferred revenues and related cost of revenues4

    $

    (53

    $

    (48

    )

    $

    (0. 06

    )

    $

    (0. 06

    )

    1

    Includes expenses related to share-based compensation.

    2

    Reflects amortization of intangible assets from purchase price accounting.

    3

    Reflects restructuring initiatives, primarily severance and other restructuring-related costs.

    4

    Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes.

    5

    Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

    The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

    (Amounts in millions, except per share data)

    Nine Months Ended September 30, 2019

    Net Revenues

    Cost of Revenues
    – Product Sales:
    Product Costs

    Cost of Revenues
    – Product Sales:
    Software
    Royalties and
    Amortization

    Cost of Revenues
    – Subs / Lic / Other:
    Game Operations
    and Distribution
    Costs

    Cost of Revenues
    – Subs / Lic / Other:
    Software
    Royalties and
    Amortization

    Product
    Development

    Sales and
    Marketing

    General and
    Administrative

    Restructuring
    and related
    costs

    Total Costs and
    Expenses

    GAAP Measurement

    $

    4, 503

    $

    388

    $

    171

    $

    714

    $

    164

    $

    702

    $

    580

    $

    527

    $

    104

    $

    3, 350

    Share -based compensation1

    (15

    )

    (1

    )

    (1

    )

    ( 42

    )

    (8

    )

    (60

    )

    (127

    )

    Amortization of intangible assets 2

    (146

    )

    (5

    )

    (151

    )

    Restructuring and related costs (3) ***********

    (4

    ) )

    (104

    )

    (108

    )

    Non-GAAP Measurement

    $

    4, 503

    $

    384

    $

    156

    $

    713

    $

    17

    $

    660

    $

    572

    $

    462

    $

    $

    2, 964

    Net effect of deferred revenues and related cost of revenues(4)

    $

    (824

    )

    $

    (81

    )

    $

    (106

    )

    $

    (6

    )

    $

    (2

    )

    $

    $

    $

    $

    $

    (195

    )

    Operating

    Income

    Net Income

    Basic Earnings
    per Share

    (Diluted Earnings) per Share

    ()

    GAAP Measurement

    $

    1, 153

    $

    978

    $

    (1.)

    $

    1.

    Share-based compensation1

    127

    127

    0. 17

    0. 16

    Amortization of intangible assets (2)

    151

    151

    0. 20

    0. 20

    Restructuring and related costs3)

    108

    108

    0. 14

    0. 14

    Income tax impacts from items above(5)

    (49

    )

    (0. 07

    )

    (0. 07

    )

    Discrete tax-related items6

    (8

    )

    (0. 01

    )

    (0. 01

    )

    Non-GAAP Measurement

    $

    1, 539

    $

    1, 307

    $

    1. 71

    $

    (1.)

    Net effect of deferred revenues and related cost of revenues (4) ***********

    $

    (629

    )

    $

    (

    )

    $

    (0. 69

    )

    ($)

    (0. 68

    )

    (1)

    Includes expenses related to share-based compensation.

    2

    Reflects amortization of intangible assets from purchase price accounting.

    3

    Reflects restructuring initiatives, primarily severance and other restructuring-related costs.

    4

    Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes.

    5

    Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

    6

    Reflects the impact of significant discrete tax-related items, including amounts related to changes in tax laws, amounts related to the potential or final resolution of tax positions, and / or other unusual or unique tax-related items and activities.

    The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

    () GAAP Measurement

    )

    )

    $

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

    (Amounts in millions, except per share data)

    (Three Months Ended September) , 2018

    Net Revenues

    Cost of Revenues
    – Product Sales:
    Product Costs

    Cost of Revenues
    – Product Sales:
    Software
    Royalties and
    Amortization

    Cost of Revenues
    – Subs / Lic / Other:
    (Game Operations) and Distribution
    Costs

    Cost of Revenues
    – Subs / Lic / Other:
    Software
    Royalties and
    Amortizatio n

    Product
    Development

    Sales and
    Marketing

    General and
    Administrative

    Total Costs and
    Expenses

    $

    1, 512

    $

    127

    $

    20

    $

    257

    $

    109

    $

    263

    $

    263

    $

    208

    $

    1, 247

    Share-based compensation1

    (1

    )

    (3

    )

    (17

    )

    (3

    (31

    )

    (55

    )

    Amortization of intangible assets(2)

    (81

    )

    (2

    )

    (

    )

    Non- GAAP Measurement

    $

    1, 512

    $

    127

    $

    19

    $

    257

    $

    25

    $

    246

    $

    260

    175

    $

    1, 109

    Net effect of deferred revenues and related cost of revenues(3)

    $

    146

    $

    (3

    )

    $

    63

    $

    5

    $

    ( 8

    )

    $

    $

    $

    $

    57

    Operating

    Net Income

    Basic Earnings
    per Share

    Diluted Earnings
    per Share

    GAAP Measurement

    $

    265

    $

    260

    $

    0. 34

    $

    0.

    Share-based compensation(1)

    55

    55

    0.

    (0.)

    Amortization of intangible assets2

    83

    83

    0. 11

    0. 11

    Loss on extinguishment of debt4

    40

    0. 05

    0. 05

    Income tax impacts from items above (5) ***********

    (41

    )

    (0. 05

    )

    (0. 05

    )

    Discrete tax-related items (6)

    (72

    (0. 09

    )

    (0. 09

    )

    Non-GAAP Measurement

    $

    403

    $

    325

    $

    0. 43

    $

    0.

    Net effect of deferred revenues and related cost of revenues3

    $

    89

    $

    74

    $

    09

    $

    0. 10

    1

    Includes expenses related to share-based compensation.

    2

    Reflects amortization of intangible assets from purchase price accounting.

    3

    Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes.

    4

    Reflects the loss on extinguishment of debt from redemption activities.

    5

    Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

    6

    Reflects the impact of significant discrete tax-related items, including amounts related to changes in tax laws, amounts related to the potential or final resolution of tax positions, and / or other unusual or unique tax-related items and activities.

    The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

    Product
    Development

    )

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

    (Amounts in millions, except per share data)

    (Nine Months Ended September) , 2018

    Net Revenues

    Cost of Revenues
    – Product Sales:
    Product Costs

    Cost of Revenues
    – Product Sales:
    Software
    Royalties and
    Amortization

    Cost of Revenues
    – Subs / Lic / Other:
    (Game Operations) (and Distribution) Costs

    (Cost of Revenues) – Subs / Lic / Other:
    Software
    Royalties and
    Amortization

    Sales and
    Marketing

    General and
    Administrative

    Total Costs and
    Expenses

    GAAP Measurement

    $

    5, 119

    $

    416

    $

    214

    $

    $

    278

    $

    776

    $

    741

    $

    623

    $

    3, 825

    Share-based compensation(1)

    (6)

    )

    (1

    )

    (3

    )

    (49

    )

    (13

    )

    (94

    )

    (166

    )

    Amortization of intangible assets(2)

    (229

    )

    (44

    )

    (6

    )

    (279

    )

    Non-GAAP Measurement

    $

    5, 119

    $

    416

    $

    208

    $

    776

    $

    $

    727

    $

    684

    $

    523

    $

    3, 380

    Net effect of deferred revenues and related cost of revenues3

    $

    (692

    )

    $

    (123

    )

    $

    (102

    )

    $

    $

    1

    $

    $

    $

    $

    (224

    )

    Operating
    Income

    Net Income

    Basic Earnings
    per Share

    Diluted Earnings
    per Share

    GAAP Measurement

    $

    1, 294

    $

    1, 162

    $

    1. 53

    $

    1. 51

    Share-based compensation(1)

    166

    166

    0. 22

    0. 21

    Amortization of intangible assets (2)

    279

    279

    0. 37

    0. 36

    Loss on extinguishment of debt4

    40

    0. 05

    0. 05

    Income tax impacts from items above5

    (147

    )

    (0. 20

    )

    (0. 19

    )

    Discrete tax -related items6

    (97

    )

    (0. 13

    )

    (0. 13

    )

    Non-GAAP Measurement

    $

    1 , 739

    $

    1, 403

    $

    84

    $

    1. 82

    Net effect of deferred revenues and related cost of revenues3

    $

    (468

    )

    $

    (394

    )

    $

    (0. 51

    )

    $

    (0. 51

    1

    Includes expenses related to share-based compensation.

    2

    Reflects amortization of intangible assets from purchase price accounting.

    3

    Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes.

    4

    Reflects the loss on extinguishment of debt from redemption activities.

    5

    Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results.

    6

    Reflects the impact of significant discrete tax-related items, including amounts related to changes in tax laws, amounts related to the potential or final resolution of tax positions, and / or other unusual or unique tax-related items and activities.

    The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

    King

    397

    $

    ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

    OPERATING SEGMENTS INFORMATION

    For the Three and Nine Months Ended September 30, 2019 and 2018

    (Amounts in millions)

    Three Months Ended:

    September 30, 2019

    $ Increase / (Decrease)

    Activision

    Blizzard

    King

    Activision

    Blizzard

    King

    Total

    Segment Net Revenues

    Net revenues from external customers

    $

    209

    $

    392

    $

    500

    $

    (1,

    $

    (188

    )

    $

    (235

    )

    $

    (6

    )

    $

    (429

    )

    Intersegment net revenues1

    (2) ****

    2

    (6

    )

    (6

    )

    Segment net revenues

    $

    209

    $

    394

    $

    500

    $

    1, 103

    $

    (188

    )

    $

    (241

    )

    $

    (6

    )

    $

    (435

    )

    Segment operating income

    $

    26

    $

    74

    $

    194

    $

    294

    $

    (86

    )

    $

    (115

    )

    $

    10

    $

    (191

    )

    (Operating Margin)

    26 .7

    %

    September 30,

    Activision

    Blizzard

    Total

    Segment Net Revenues

    Net revenues from external customers

    $

    $

    627

    $

    1, 530

    Intersegment net revenues1

    (8) ****

    8

    Segment net revenues

    $

    $

    635

    $

    506

    $

    1, 538

    Segment operating income

    $

    112

    $

    189

    $

    184

    Brave Browser
    Read More
    Payeer

    What do you think?

    Leave a Reply

    Your email address will not be published. Required fields are marked *

    GIPHY App Key not set. Please check settings

    In 2300, sea level will be at least 1 meter higher, Ars Technica

    In 2300, sea level will be at least 1 meter higher, Ars Technica

    Pilot killed as plane crashes into Upland home, which catches on fire – Los Angeles Times, Latimes.com

    Pilot killed as plane crashes into Upland home, which catches on fire – Los Angeles Times, Latimes.com